26652369_2dc19854-6ec3-44d4-bd84-e0b2f6e

1 / 32

903 New Depot Street, 12A, Los Angeles, CA 90012

$548K3bd · 2ba · 1,172 sqft

Lot 29,414 sqft•HOA $220.5/mo•Condominium•

Active•230d on market•MLS# 00-26652369

903 New Depot Street, 12A, Los Angeles, CA 90012

MLS# 00-26652369•Residential•Condominium

Active230 days on market

$548,000

Beds

Baths

1,172

Sq Ft

29,414

Lot Sq Ft

$220.5

HOA/mo

1974

Year Built

Schedule Call Directions

Property Description

SPACIOUS 3-LVL TOWNHOUSE, W/ LOWER-LEVEL STUDIO W/KITCHENETTE. THE HOME IS TASTEFULLY REMODELED FROM TOP TO BOTTOM! PLUS: * TENANT INCOME PRODUCING $3-4K MONTHLY * NEW DISHWASHER* RECENT WASHER & DRYER * RECENT MICROWAVE * RECENT AC REPLACEMENT * RECENT ROOF REPLACEMENT * CUSTOM MADE KITCHEN CABINETS * MARBLE & BAMBOO FLOORING * LOW HOA * CONVENIENT DIST. TO DTLA FINANCIAL CTR, CHINATOWN, GRAND PARK, WALT DISNEY MUSIC HALL, USC & METRO. THIS HOME IS A HIDDEN GEM. GREAT INVESTMENT OPPORTUNITY. WELCOME HOME!

Features & Amenities

FeeBuilt 1974

Property Details

Land Type

Fee

Year Built

1974

Property Type

Residential

Property Subtype

Condominium

Heating

Central

Cooling

Central Air

Flooring

Vinyl, Bamboo

City

Los Angeles

Zip Code

90012

County

Los Angeles

Listed byBeverly Hills Fabulous Estates Inc., Charles Le

Mortgage Calculator

Current Rates

Home Price

Down Payment

20.0%

Interest Rate

Loan Term

Monthly Payment

$2,770.99

Principal & Interest

Loan Amount

$438,400

Total Interest

$559,155

Total Payment Over 30 Years

$997,555

This calculator provides estimates only. Actual mortgage payments may include taxes, insurance, HOA fees, and PMI. Contact a lender for accurate quotes.

Comparative Market Analysis

Affordable Tier · 5 active · 5 closed

903 New Depot Street, 12A, Los Angeles, CA 90012

Los Angeles · Condominium

$548K

Affordable Tier

Beds

Baths

Sqft

1,172

Lot

29,414 sqft

Year

1974

$/Sqft

$468

Pool: No✓

Spa: No✓

Listed 30.2% below the median closed sale of $785,000. Price per sqft ($468) is a 19% discount to closed comps ($580).

Price Position

Priced below the market — value advantage over the field.

Price advantage

Subject listed at $548K· $468/sqft

Total list price

Closed comps

vs closed median $785K

−$237K (−30.2%)

Active comps

vs active median $649K

−$101K (−15.5%)

Price per sqft

Closed compsinsufficient comp data

Active comps

vs active avg $/sqft $684

−$216 (−31.6%)

Active Properties (5)

Active Comparables

Address	City	Year	BD	BTH	SqFt	LotSz	LP/SqFt	LP	DIM	Score
3640 Cardiff Avenue	Los Angeles	1973	2	2	907	31,117	$715	$648,500	127	83
525 Sycamore Avenue	Los Angeles	1972	2	2	904	39,897	$636	$575,000	3	83
4350 Berryman Avenue	Los Angeles	1976	2	2	905	14,504	$772	$699,000	2	82
630 Grand Avenue	Los Angeles	1982	2	2	883	15,898	$544	$480,000	16	79
10501 Wilshire Boulevard	Los Angeles	1963	2	2	888	42,205	$753	$669,000	2	78
Total: 5 · Average			2.0	2.0	897.4	28,724.2	$684	$614,300	30
Median					904			$648,500

Closed Properties (5)

Closed Comparables

Address	City	Year	Date	BD	BTH	SqFt	LotSz	LP	SP	SP/SqFt	SP/LP	DIM	Score
5009 Woodman Avenue	Los Angeles	1978	10/07/2026	2	2	1,190	41,886	$525,000	$500,000	$420	0.95	77	89
835 Lucerne Boulevard	Los Angeles	1980	10/05/2026	2	2	1,243	36,249	$829,000	$826,000	$665	1.00	54	88
1550 Stadium Way	Los Angeles	1975	10/07/2026	2	2	1,048	14,450	$550,000	$550,000	$525	1.00	46	86
12752 Moorpark Street	Los Angeles	1977	10/09/2026	2	2	1,250	8,080	$799,000	$790,000	$632	0.99	42	85
100 Doheny Drive	Los Angeles	1971	10/09/2026	2	2	1,197	90,114	$799,000	$785,000	$656	0.98	114	85
Total: 5 · Average				2.0	2.0	1,185.6	38,155.8	$690,200	$690,200	$579.6	—	66.6
Median						1,197		$785,000	$785,000

Market Analysis

List vs Sale $/SqFt

Sale Price Trend

Days on Market

Sale vs List Price

AI-generated CMA

This analysis was generated automatically from MLS data. For an in-depth, human-reviewed valuation, contact Joseph Sardella at josephsardella@gmail.com.