0.jpg
1 / 31

35087 Beach Road, Dana Point, CA 92624

$5.00M6bd · 4ba · 2,354 sqft
Lot 7,841 sqft•HOA $98/mo•Single Family Residence•
Active
•194d on market•MLS# NP-26068473

Property Description

Rare oceanfront home with private beach access in the guard gated community of Beach Road in Dana Point. Panoramic ocean views from this 2,354 sq.ft. 6 bed, 4 bath home on one of the larger lots (7,841 sq.ft.) in the Beach Rd. community. Property has 39' of beachfront and over 200' of depth. Home is split into two private entrance units consisting of a 4 bed 2 bath lower with kitchen, laundry, living and bedrooms and an upper 2 bed 2 bath unit with patio that provides never-ending white water views, private kitchen, laundry, living and bedrooms. In 2007 the owners took this home down to the studs and starting over from the copper plumbing all the way to a new roof and everything in between. Just down the beach from Dana Point Harbor which is going through a grand revitalization project. Panoramic ocean views, currently holds short-term rental permits from the City of Dana Point. Live in one unit and rent the other or continue to enjoy the great rental income this property generates. Great redevelopment potential.

Features & Amenities

FeeBuilt 1958

Property Details

Land Type
Fee
Year Built
1958
Property Type
Residential
Property Subtype
Single Family Residence
Parking Spaces
4
Garage Spaces
2
Cooling
None
View
Catalina, Ocean, Water
Flooring
Tile
City
Dana Point
Zip Code
92624
County
Orange
Listed byBAC Real Estate Group, Inc., Tyler Kropf

Mortgage Calculator

Current Rates

$
$
%
Monthly Payment
$25,257.44
Principal & Interest
Loan Amount
$3,996,000
Total Interest
$5,096,678
Total Payment Over 30 Years
$9,092,678
This calculator provides estimates only. Actual mortgage payments may include taxes, insurance, HOA fees, and PMI. Contact a lender for accurate quotes.

Comparative Market Analysis

Luxury Tier · 5 active · 3 closed

35087 Beach Road, Dana Point, CA 92624

Dana Point · Single Family Residence

$5.00M
Luxury Tier
Beds
6
Baths
4
Sqft
2,354
Lot
7,841 sqft
Year
1958
$/Sqft
$2122
Pool: No✓
View: water✓
Garage: 2-car✓

Listed 41.7% above the median closed sale of $3,525,000. Price per sqft ($2,122) is a 30% premium to closed comps ($1,628). Luxury tier — fewer comparable sales widen the confidence range.

Price Position

Positioned above the market — commands a premium.

Premium
Subject listed at $5.00M· $2,122/sqft
Total list price
Closed comps
vs closed median $3.52M
+$1.47M (+41.7%)
Active comps
vs active median $2.29M
+$2.70M (+117.6%)
Price per sqft
Closed compsinsufficient comp data
Active comps
vs active avg $/sqft $1,176
+$946 (+80.4%)

Active Properties (5)

Active Comparables

AddressCityYearBDBTHSqFtLotSzLP/SqFtLPDIMScore
35091 Beach RoadDana Point1951652,1578,276$2,248$4.85M15472
34255 Camino El MolinoDana Point1970332,1877,366$813$1.78M6467
33352 Cove IslandDana Point1978432,7396,800$838$2.29M2966
34866 Doheny PlaceDana Point1975332,5586,100$1,171$3.00M22464
34435 Via GomezDana Point1947332,4485,200$812$1.99M6661
Total: 5 · Average3.83.42,417.86,748.4$1,176.4$2.78M107.4
Median2,448$2.29M

Closed Properties (3)

Closed Comparables

AddressCityYearDateBDBTHSqFtLotSzLPSPSP/SqFtSP/LPDIMScore
33452 Galleon WayDana Point197609/21/2026532,3337,290$2.29M$2.25M$9670.985872
35171 Beach RoadDana Point196007/14/2026642,1066,098$3.90M$3.52M$1,6740.9113771
33661 Windjammer DriveDana Point197008/24/2026542,7196,180$6.00M$6.10M$2,2431.023467
Total: 3 · Average5.33.72,3866,522.667$3.96M$3.96M$1,628—76.33333333333333
Median2,333$3.52M$3.52M

Market Analysis

List vs Sale $/SqFt

Sale Price Trend

Days on Market

Sale vs List Price

AI-generated CMA

This analysis was generated automatically from MLS data. For an in-depth, human-reviewed valuation, contact Joseph Sardella at josephsardella@gmail.com.