Front
1 / 57

2118 Park Drive, Santa Ana, CA 92707

$1.45M5bd · 4ba · 1,801 sqft
Lot 6,300 sqft•Single Family Residence•
Active
•41d on market•MLS# OC-26193623

Property Description

Excellent opportunity for investors or owner-occupants seeking immediate cash flow, multiple living spaces, and additional rental upside. Located at 2118 S Park Dr, Santa Ana, CA 92707, this property features a charming main residence plus a newer 3-bedroom, 2-bath ADU built in 2022. The property currently generates approximately $6,000 per month in combined rental income — roughly $72,000 annually. The main house is occupied by a long-term tenant of approximately 14 years, providing valuable rental stability with annual rent increases. Current rents may also offer additional future upside toward fair-market levels, subject to applicable lease terms and rental regulations. The main residence is a charming circa-1949 bungalow that has undergone extensive professional-level remodeling. Interior upgrades include recessed ceiling lighting, an updated kitchen with black stone countertops, newer cabinetry, stainless-steel sink, easy-care tile flooring throughout, and double-pane windows. A backyard patio slider provides convenient access to the private outdoor living area with steel side-yard gates providing added privacy and security. Adding tremendous value is the 2022-built 3-bedroom, 2-bath ADU, creating a highly desirable two-unit living arrangement and multiple income possibilities. An investor can benefit from income from both residences, while an owner-occupant may choose to live in one unit and rent out the other to help offset the mortgage and monthly housing expenses. Ideal for a buy-and-hold investor, owner-investor, or multi-generational household, this property combines established rental income, a long-term tenancy, substantial improvements, a newer ADU, and future income potential. Approximately $72,000 in current annual gross rental income with potential for more — a compelling Santa Ana investment opportunity with cash flow from day one.

Features & Amenities

FeeBuilt 1949

Property Details

Land Type
Fee
Year Built
1949
Property Type
Residential
Property Subtype
Single Family Residence
Parking Spaces
1
Garage Spaces
1
Cooling
Central Air
City
Santa Ana
Zip Code
92707
County
Orange
Listed byNew Empire Realty, Tony Nguyen

Mortgage Calculator

Current Rates

$
$
%
Monthly Payment
$7,331.99
Principal & Interest
Loan Amount
$1,160,000
Total Interest
$1,479,516
Total Payment Over 30 Years
$2,639,516
This calculator provides estimates only. Actual mortgage payments may include taxes, insurance, HOA fees, and PMI. Contact a lender for accurate quotes.

Comparative Market Analysis

Residential Tier · 5 active · 5 closed

2118 Park Drive, Santa Ana, CA 92707

Santa Ana · Single Family Residence

$1.45M
Residential Tier
Beds
5
Baths
4
Sqft
1,801
Lot
6,300 sqft
Year
1949
$/Sqft
$805
Pool: No✓
Garage: 1-car✓

Listed 33.2% above the median closed sale of $1,088,450. Price per sqft ($805) is a 31% premium to closed comps ($614). Closed comps sold at 101% of list — strong seller's market.

Price Position

Positioned above the market — commands a premium.

Premium
Subject listed at $1.45M· $805/sqft
Total list price
Closed comps
vs closed median $1.09M
+$362K (+33.2%)
Active comps
vs active median $1.22M
+$225K (+18.4%)
Price per sqft
Closed compsinsufficient comp data
Active comps
vs active avg $/sqft $680
+$125 (+18.4%)

Active Properties (5)

Active Comparables

AddressCityYearBDBTHSqFtLotSzLP/SqFtLPDIMScore
2302 La Verne AvenueSanta Ana1949541,8287,380$670$1.22M8294
1133 HarmonSanta Ana1954531,8417,183$706$1.30M991
4728 Henderson PlSanta Ana1954541,6007,480$594$950,0007889
3709 Olive StreetSanta Ana1966431,7306,005$809$1.40M3885
2213 Artesia St StreetSanta Ana1962521,7746,000$620$1.10M17584
Total: 5 · Average4.83.21,754.66,809.6$679.8$1.19M76.4
Median1,774$1.22M

Closed Properties (5)

Closed Comparables

AddressCityYearDateBDBTHSqFtLotSzLPSPSP/SqFtSP/LPDIMScore
2031 S Center StreetSanta Ana195909/18/2026431,5706,300$999,999$1.02M$6531.027285
1329 McfaddenSanta Ana195809/08/2026642,1467,080$1.05M$1.04M$4850.995484
3026 BakerSanta Ana197709/11/2026431,8296,000$1.09M$1.18M$6471.093482
2909 Diamond StreetSanta Ana197409/30/2026431,9196,600$1.30M$1.26M$6590.978382
309 ColumbineSanta Ana197109/18/2026421,7456,000$1.11M$1.09M$6240.983580
Total: 5 · Average4.43.01,841.86,396$1.12M$1.12M$613.6—55.6
Median1,829$1.09M$1.09M

Market Analysis

List vs Sale $/SqFt

Sale Price Trend

Days on Market

Sale vs List Price

AI-generated CMA

This analysis was generated automatically from MLS data. For an in-depth, human-reviewed valuation, contact Joseph Sardella at josephsardella@gmail.com.